Home > Balance Sheet > KINETIC ENGINEERING

KINETIC ENGINEERING
Balance Sheet

KINETIC ENGINEERING is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KINETIC ENGINEERING
Please provide your vote to see the results

KINETIC ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Sep2005Mar2004Mar2003Mar2002
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹4.06 Cr₹4.06 Cr₹4.06 Cr₹4.06 Cr
    Equity - Authorised ₹53 Cr₹15 Cr₹5.50 Cr₹5.50 Cr₹5.50 Cr
    Equity - Issued ₹20 Cr₹4.06 Cr₹4.06 Cr₹4.06 Cr₹4.06 Cr
    Equity Paid Up ₹20 Cr₹4.06 Cr₹4.06 Cr₹4.06 Cr₹4.06 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹20 Cr----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-11 Cr₹-30 Cr₹46 Cr₹130 Cr₹123 Cr
    Securities Premium ₹108 Cr₹6.68 Cr₹6.68 Cr₹6.68 Cr₹6.68 Cr
    Capital Reserves ₹35 Cr₹0.79 Cr₹0.79 Cr₹3.25 Cr₹0.08 Cr
    Profit & Loss Account Balance ₹-241 Cr₹-33 Cr₹-10 Cr₹78 Cr₹77 Cr
    General Reserves ₹87 Cr-₹62 Cr₹64 Cr₹60 Cr
    Other Reserves ₹0.01 Cr₹-3.91 Cr₹-13 Cr₹-22 Cr₹-21 Cr
Reserve excluding Revaluation Reserve ₹-11 Cr₹-30 Cr₹46 Cr₹130 Cr₹123 Cr
Revaluation reserve -----
Shareholder's Funds ₹29 Cr₹-25 Cr₹50 Cr₹134 Cr₹127 Cr
Minority Interest ₹0.20 Cr₹1.84 Cr₹23 Cr₹28 Cr₹28 Cr
Long-Term Borrowings -----
Secured Loans ₹7.62 Cr₹143 Cr₹173 Cr₹181 Cr₹149 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹7.62 Cr₹53 Cr₹78 Cr₹91 Cr₹33 Cr
    Term Loans - Institutions ----₹54 Cr
    Other Secured -₹90 Cr₹95 Cr₹90 Cr₹63 Cr
Unsecured Loans ₹15 Cr₹62 Cr₹62 Cr₹56 Cr₹122 Cr
    Fixed Deposits - Public --₹3.55 Cr₹5.52 Cr₹12 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹16 Cr₹15 Cr--
    Loans - Govt. -----
    Loans - Others ₹15 Cr₹40 Cr₹33 Cr--
    Other Unsecured Loan -₹5.93 Cr₹10 Cr₹51 Cr₹110 Cr
Deferred Tax Assets / Liabilities -₹-7.10 Cr-₹16 Cr₹16 Cr
    Deferred Tax Assets ₹4.62 Cr₹25 Cr₹22 Cr₹4.95 Cr₹3.66 Cr
    Deferred Tax Liability ₹4.62 Cr₹18 Cr₹22 Cr₹21 Cr₹20 Cr
Other Long Term Liabilities ₹11 Cr----
Long Term Trade Payables -----
Long Term Provisions ₹2.57 Cr----
Total Non-Current Liabilities ₹37 Cr₹198 Cr₹235 Cr₹253 Cr₹288 Cr
Current Liabilities -----
Trade Payables ₹43 Cr₹115 Cr₹107 Cr₹70 Cr₹69 Cr
    Sundry Creditors ₹43 Cr₹99 Cr₹105 Cr₹70 Cr₹69 Cr
    Acceptances -₹16 Cr₹1.57 Cr--
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹15 Cr₹20 Cr₹17 Cr₹22 Cr₹25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹0.07 Cr₹0.59 Cr₹2.00 Cr₹1.86 Cr₹1.94 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹19 Cr₹15 Cr₹20 Cr₹23 Cr
Short Term Borrowings ₹30 Cr----
    Secured ST Loans repayable on Demands ₹9.94 Cr----
    Working Capital Loans- Sec ₹9.94 Cr----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹10 Cr----
Short Term Provisions ₹4.04 Cr₹44 Cr₹55 Cr₹60 Cr₹1.02 Cr
    Proposed Equity Dividend ----₹1.02 Cr
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹42 Cr₹52 Cr₹60 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.04 Cr₹2.19 Cr₹2.75 Cr--
Total Current Liabilities ₹91 Cr₹179 Cr₹178 Cr₹152 Cr₹95 Cr
Total Liabilities ₹157 Cr₹181 Cr₹308 Cr₹400 Cr₹426 Cr
ASSETS
Gross Block ₹251 Cr₹361 Cr₹374 Cr₹361 Cr₹337 Cr
Less: Accumulated Depreciation ₹186 Cr₹230 Cr₹221 Cr₹203 Cr₹182 Cr
Less: Impairment of Assets -----
Net Block ₹65 Cr₹131 Cr₹153 Cr₹158 Cr₹155 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.23 Cr₹0.33 Cr₹8.28 Cr₹6.54 Cr₹13 Cr
Non Current Investments ₹4.69 Cr₹8.46 Cr₹14 Cr₹29 Cr₹23 Cr
Long Term Investment ₹4.69 Cr₹8.46 Cr₹14 Cr₹29 Cr₹23 Cr
    Quoted ₹0.01 Cr₹0.87 Cr₹8.87 Cr₹25 Cr₹20 Cr
    Unquoted ₹4.68 Cr₹7.59 Cr₹4.77 Cr₹4.65 Cr₹2.66 Cr
Long Term Loans & Advances ₹2.29 Cr----
Other Non Current Assets ₹2.23 Cr----
Total Non-Current Assets ₹76 Cr₹140 Cr₹175 Cr₹194 Cr₹191 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹1.08 Cr₹0.68 Cr
    Quoted -----
    Unquoted ---₹1.08 Cr₹0.68 Cr
Inventories ₹44 Cr₹71 Cr₹108 Cr₹131 Cr₹113 Cr
    Raw Materials ₹6.16 Cr₹30 Cr₹31 Cr₹40 Cr₹38 Cr
    Work-in Progress ₹27 Cr₹17 Cr₹12 Cr₹19 Cr₹20 Cr
    Finished Goods -₹20 Cr₹58 Cr₹68 Cr₹49 Cr
    Packing Materials -----
    Stores Ā and Spare ₹11 Cr₹3.01 Cr₹3.61 Cr₹3.90 Cr₹3.64 Cr
    Other Inventory -₹1.01 Cr₹2.35 Cr₹0.65 Cr₹1.80 Cr
Sundry Debtors ₹29 Cr₹69 Cr₹114 Cr₹142 Cr₹172 Cr
    Debtors more than Six months ₹2.77 Cr₹56 Cr₹43 Cr₹35 Cr₹7.15 Cr
    Debtors Others ₹27 Cr₹28 Cr₹79 Cr₹114 Cr₹169 Cr
Cash and Bank ₹2.92 Cr₹0.61 Cr₹3.60 Cr₹2.24 Cr₹2.65 Cr
    Cash in hand ₹0.01 Cr₹0.06 Cr₹0.04 Cr₹0.06 Cr₹0.20 Cr
    Balances at Bank ₹2.92 Cr₹0.55 Cr₹3.56 Cr₹2.18 Cr₹2.45 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.08 Cr₹2.86 Cr₹2.47 Cr₹2.47 Cr₹0.39 Cr
    Interest accrued on Investments ₹0.04 Cr₹0.79 Cr₹0.32 Cr₹0.17 Cr₹0.03 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.04 Cr----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets -₹2.07 Cr₹2.16 Cr₹2.30 Cr₹0.36 Cr
Short Term Loans and Advances ₹4.64 Cr₹70 Cr₹81 Cr₹89 Cr₹48 Cr
    Advances recoverable in cash or in kind ₹4.23 Cr₹21 Cr₹22 Cr₹20 Cr₹22 Cr
    Advance income tax and TDS ₹0.41 Cr₹45 Cr₹57 Cr₹67 Cr₹12 Cr
    Amounts due from directors -₹0.06 Cr₹0.13 Cr₹0.15 Cr-
    Due From Subsidiaries -----
    Inter corporate deposits ----₹10.00 Cr
    Corporate Deposits -----
    Other Loans & Advances -₹3.17 Cr₹2.69 Cr₹2.81 Cr₹5.19 Cr
Total Current Assets ₹81 Cr₹213 Cr₹309 Cr₹368 Cr₹336 Cr
Net Current Assets (Including Current Investments) ₹-10 Cr₹35 Cr₹130 Cr₹216 Cr₹241 Cr
Miscellaneous Expenses not written off --₹2.45 Cr₹5.52 Cr₹11 Cr
Total Assets ₹157 Cr₹181 Cr₹308 Cr₹400 Cr₹426 Cr
Contingent Liabilities ₹2.40 Cr₹12 Cr₹24 Cr₹17 Cr₹25 Cr
Total Debt ₹57 Cr₹205 Cr₹235 Cr₹237 Cr₹271 Cr
Book Value --62.70116.83317.02286.51
Adjusted Book Value 4.55-62.70116.83317.02286.51

Compare Balance Sheet of peers of KINETIC ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KINETIC ENGINEERING ₹423.9 Cr 7.4% 17.4% 109.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹88,906.6 Cr 0% 9.2% 77.8% Stock Analytics
BOSCH ₹88,677.0 Cr 4.1% -0.7% 58.5% Stock Analytics
UNO MINDA ₹42,181.6 Cr 1.4% 6.1% 40.5% Stock Analytics
SONA BLW PRECISION FORGINGS ₹35,800.5 Cr -5.8% -10.8% 26.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹25,812.8 Cr -1.9% -10.4% 33.6% Stock Analytics


KINETIC ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KINETIC ENGINEERING

7.4%

17.4%

109.9%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses